1 week → 1 requestPortfolio re-forecast
D3fx=Assumptions!Rent_Growth
| A | B | C | D | E | F | |
| 2 | Property | Units | Rent growth | Yr 5 NOI | Yr 10 value | Change |
| 3 | Harbor House | 212 | 2.5% | $4.61M | $94.1M | · |
| 4 | Alder Court | 96 | 2.5% | $2.26M | $45.8M | · |
| 5 | Pine Street Lofts | 140 | 2.5% | $3.01M | $60.3M | · |
| 6 | Lakeview Commons | 248 | 2.5% | $5.39M | $109.2M | · |
| 7 | Portfolio | 696 | 2.5% | $15.27M | $309.4M | · |
AssumptionsCash FlowDebtSummary
Assumption changed · rent growth 2.5% → 3.0%Re-projected · 4 of 4 propertiesHorizon · 10 years
Owner-operator · Seattle
Ten-year cash flows, re-run with one request.
The asset team spent about a week updating assumptions across every property's ten-year projection. Now they tell the system what changed, like interest rates or market rent, and it re-projects the whole portfolio into their Excel models.